2016 Half-year Report: Financial report
Residential real estate

Residential real estate as at 30 June 2016

Ownership
status [1]

Year
acquired

Year of
con-
struction

Renovation [2]

Area of
property
in m2

Register of
suspected
contamin-
ated sites

Minergie

Area of
property
in m2

1–1½-
room
apart-
ments

2–2½-
room
apart-
ments

3–3½-
room
apart-
ments

4–4½-
room
apart-
ments

≥ 5-
room
apart-
ments

Total
apart-
ments

Other
uses
in m2

Target
rental
income
in CHF
million
for 2016

Vacancy
rate in
% [3]

Discount/
capital-
isation
rate in
% [4]


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CO [7]

2004

2014

 

2 651

no

yes

6 087

0

17

27

6

1

51

0

2.6

13.8

3.90/3.40

CoO [5]

2003

1996

 

6 970

no

no

4 670

5

7

15

17

4

48

1 799

1.4

0.6

4.20/3.70

SO

1999

1984

 

903

no

no

2 747

4

36

0

0

0

40

212

0.8

1.1

4.00/3.50

SO

1993

2013

 

4 291

yes

yes

4 640

0

0

14

21

5

40

0

1.5

1.3

4.10/3.60

SO

2010

2016

 

1610

no

yes

2 333

0

3

16

3

1

23

1 002

0.8

4.10/3.60

SO

2008

1984

 

1 445

no

no

1 637

2

2

4

4

2

14

165

0.6

0.4

3.60/3.10

 

 

 

 

17 870

 

 

22 114

11

65

76

51

13

216

3 178

7.8

6.2

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SO

2005

2011

 

13 901

no

yes

13 299

0

27

62

38

10

137

350

3.7

0.3

4.00/3.50

SO

1999

1979

2013 TR

8 412

no

no

3 850

0

9

16

18

6

49

50

1.0

2.4

4.30/3.80

SO

2003

2008

 

23 691

no

no

14 903

0

20

41

56

22

139

2 392

4.0

2.4

4.40/3.90

SO

1999

1990

 

29 639

no

no

14 654

18

30

71

41

0

160

659

3.1

1.2

4.20/3.70

SO

2001

1992

 

3 643

no

no

2 090

0

4

0

10

4

18

200

0.5

0.0

4.40/3.90

SO

2003

1974

2006/2007 PR

2 028

no

no

2 479

0

17

17

0

0

34

9

0.5

0.1

4.40/3.90

SO

1999

1984

 

8 907

no

no

5 100

0

18

24

12

0

54

286

0.9

1.4

4.30/3.80

CO [7]

2002

1988

 

2 543

no

no

3 332

0

0

24

16

0

40

354

0.8

1.7

4.20/3.70

SO

1999

1968

2002/2003 TR

20 110

no

no

12 236

0

0

48

60

40

148

110

2.4

0.8

4.40/3.90

SO

2002

2014

 

8 242

no

yes

13 856

1

18

75

22

2

118

1 208

4.0

3.6

4.30/3.80

 

 

 

 

121 116

 

 

85 799

19

143

378

273

84

897

5 618

20.9

1.7

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SO

1999

1989

2010 PR

6 260

no

no

4 015

0

7

20

20

0

47

490

1.0

3.1

4.30/3.80

SO

2006

1969

2009 TR

2 420

no

no

5 954

28

24

28

24

0

104

1 040

1.6

0.5

4.40/3.90

SO

2006

1995

 

2 067

no

no

3 022

5

19

11

8

0

43

47

0.9

3.1

4.40/3.90

SO

2011

2014

 

1 173

no

yes

4 981

1

21

29

9

5

65

0

1.6

6.3

4.40/3.90

 

 

 

 

11 920

 

 

17 972

34

71

88

61

5

259

1 577

5.1

3.3

 


 

 

 

 

150 906

 

 

125 885

64

279

542

385

102

1 372

10 373

33.8

2.7

 

[1]SO = sole ownership; CoO = coownership; CO = condominium ownership

[2]TR = total renovation; PR = partial renovation

[3]Cumulative vacancy rate as a percentage of target rental income for the first half-year 2016

[4]As per 30.06.2016 valuation (nominal rates)

[5]60% co-ownership Allreal

[6]Rental income from 01.06.2016

[7]Condominium property owned 100% by Allreal