Commercial real estate

Commercial real estate as at 30 June 2015

Ownership
status [1]

Year
acquired

Year of
construction

Renovation [2]

Area of
property
in m2

Register
of sus-
pected
contam-
inated
sites

Minergie

Floor
space
in m2

Percent-
age of
office
space

Percent-
age of
retail
space

Percent-
age of
resi-
dential
space

Percent-
age of
other
uses

Target
rental
income
in CHF
million
for 2015

Vacancy
rate
in % [3]

Discount/
capital-
isation
rate
in % [4]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LO

2002

1968

2002 PR

713

yes

no

2 600

85.1

0.0

0.0

14.9

0.9

31.1

4.70/4.20

SO

2005

1995

 

9 254

no

no

18 642

90.8

0.0

0.0

9.2

7.0

0.0

4.80/4.80

SO

2004

1986

 

2 316

no

no

3 078

94.7

0.0

0.0

5.3

1.6

99.0

4.80/4.80

SO

2004

1974

2009/2010 PR

10 494

no

no

11 950

73.6

0.0

0.0

26.4

5.6

0.3

4.60/4.60

SO

2005

2001

 

11 712

no

no

26 139

7.8

54.6

32.7

4.9

6.9

3.9

4.70/4.70

SO

2000

1983

2007/2008 TR

1 254

no

no

4 743

74.5

3.0

10.5

12.0

1.4

30.3

4.90/4.90

SO

2001

1992

2013 PR

1 402

no

no

4 856

33.8

0.0

19.3

46.9

2.3

36.5

4.70/4.20

SO

2007

1977/2014

 

24 477

yes

yes

87 004

87.2

0.0

12.8

0.0

21.6

5.4

4.50/4.10

SO

2002

1925

2006/2007 PR

7 870

yes

no

12 847

16.5

7.6

32.8

43.1

3.2

2.8

4.99/4.99

SO

2002

1945/2010

2015 PR

40 350

yes

no

50 432

32.3

0.0

0.0

67.7

10.0

0.2

–/–

SO

2010

2014

 

4 027

no

yes

11 256

95.8

0.0

0.0

4.2

3.7

41.6

5.10/5.10

SO

2001

1986

2006/2012 TR

2 894

no

no

10 190

91.0

0.0

0.0

9.0

4.3

0.0

4.80/4.80

SO

2000

1976

2014/2015 TR

3 101

no

no

6 244

45.8

0.0

6.0

48.2

1.6

1.1

5.30/4.80

LO

2004

2006

 

3 333

no

no

1 628

95.7

0.0

0.0

4.3

1.0

0.0

4.40/4.40

SO

2001

1954

2005 TR

1 909

no

no

5 279

75.4

0.0

0.0

24.6

2.6

0.0

4.50/4.50

SO

2003

1975

2012 PR

2 131

no

no

6 967

83.2

0.0

0.0

16.8

1.5

23.8

5.50/5.50

SO

1999

1966

2001 PR

1 389

no

no

1 729

77.1

0.0

0.0

22.9

0.5

0.7

4.90/4.90

SO

2002

2005

 

12 295

no

yes

36 311

95.1

0.0

0.0

4.9

10.9

2.2

4.80/4.80

SO

1996

1995

 

1 482

no

no

3 277

33.5

0.0

55.3

11.2

0.8

22.1

4.80/4.30

SO

2008

1984

2007 PR

3 371

no

no

2 777

81.7

0.0

0.0

18.3

1.3

0.0

4.90/4.90

SO

1993/2006

1997

 

4 201

no

no

10 703

56.9

3.3

29.8

9.9

4.1

0.9

4.60/4.60

 

 

 

 

 

149 975

 

 

318 652

66.9

4.9

9.2

19.0

92.8

7.4

 

[1]SO = sole ownership; LO = leasehold owned 100% by Allreal

[2]TR = total renovation; PR = partial renovation

[3]Cumulative vacancy rate as a percentage of target rental income for the first half-year 2015

[4]As per 30.06.2015 valuation (nominal rates)

[5]Valuation as at 30.06.2015 according to IFRS 13


Commercial real estate as at 30 June 2015

Ownership
status [1]

Year
acquired

Year of
construction

Renovation [2]

Area of
property
in m2

Register
of sus-
pected
contam-
inated
sites

Minergie

Floor
space
in m2

Percent-
age of
office
space

Percent-
age of
retail
space

Percent-
age of
resi-
dential
space

Percent-
age of
other
uses

Target
rental
income
in CHF
million
for 2015

Vacancy
rate
in % [3]

Discount/
capital-
isation
rate
in % [4]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SO

2008

1988

2001 PR

6 004

no

no

12 586

55.9

0.0

0.0

44.1

1.9

10.5

5.70/5.20

SO

2006

2006

 

2 464

no

no

2 730

0.0

75.8

0.0

24.2

1.2

0.0

5.20/5.20

SO

1997

1969

1995 PR

4 086

no

no

7 417

9.0

74.7

0.0

16.3

1.7

23.9

5.60/5.10

SO

2001

1992

 

4 000

no

no

4 343

97.5

0.0

0.0

2.5

1.1

6.4

5.30/5.30

SO

2007

2014

 

5 167

no

yes

13 414

93.2

0.0

0.0

6.8

4.5

48.3

4.80/4.80

SO

1987

2007

 

5 241

no

yes

13 314

90.8

0.0

0.0

9.2

4.0

0.0

5.20/5.20

SO

2003

2003

 

7 089

no

no

10 193

88.2

0.0

0.0

11.8

2.5

6.8

5.10/4.60

SO

2002

1988

2012 TR

4 724

no

no

2 705

35.5

43.1

0.0

21.4

1.0

14.1

5.50/5.50

SO

2000

1993

 

4 667

yes

no

9 456

74.1

0.0

0.0

25.9

2.1

47.4

6.00/5.50

SO

2002

2013

 

13 078

no

yes

50 819

74.7

12.9

0.0

12.4

13.6

3.8

4.90/4.90

SO

2002

2014

 

16 875

no

yes

25 525

77.8

16.1

0.0

6.1

9.9

2.9

5.00/5.00

SO

2002

1928/53/86

 

18 386

no

no

24 319

82.1

0.0

0.0

17.9

5.3

18.5

5.30/4.80

 

 

 

 

91 781

 

 

176 821

74.1

11.0

0.0

14.8

48.8

11.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SO

2002

1981

 

17 960

no

no

10 112

76.4

0.0

0.0

23.6

2.8

1.3

5.30/4.80

SO

2000

1989

2013/2014 PR

5 204

no

no

6 572

59.7

17.0

10.6

12.8

1.7

10.4

5.30/4.80

SO

1999

1972

2014 TR

1 811

no

no

3 985

81.8

0.0

8.0

10.2

1.2

0.5

5.00/5.00

SO

2007

1972

2014 TR

1 658

no

no

2 829

71.9

0.0

3.4

24.7

0.6

1.8

5.00/5.00

SO

1999

1982

2012/2013 PR

718

no

no

4 292

37.5

27.8

30.3

4.4

1.5

3.0

4.80/4.80

SO

2009

1998

 

5 454

no

no

20 213

61.8

20.2

0.0

18.0

5.4

0.6

4.90/4.90

SO

2011

2004

 

8 442

no

no

5 498

92.8

0.0

0.0

7.2

3.4

3.1

4.90/4.40

SO

2008

2010

 

1 417

yes

yes

5 516

91.8

0.0

0.0

8.2

2.3

0.0

4.70/4.70

 

 

 

 

42 664

 

 

59 017

69.8

10.8

4.1

15.3

18.9

2.2

 

 

 

 

 

 

284 420

 

 

554 490

69.5

7.5

5.7

17.3

160.5

8.0

 

[1]SO = sole ownership; LO = leasehold owned 100% by Allreal

[2]TR = total renovation; PR = partial renovation

[3]Cumulative vacancy rate as a percentage of target rental income for the first half-year 2015

[4]As per 30.06.2015 valuation (nominal rates)

[5]Lightcube office building and co-ownership rights to the TMC Galleria car park

[6]Allianz office building with retail space in Konradhof and Escherhof

[7]UPC Cablecom office building with retail space and peripheral plots

[8]Three properties

Back to top