Commercial real estate

Commercial real estate as at 30 June 2014

Ownership
status [1]

Year
acquired

Year of
construction

Renovation [2]

Area of
property

in m2

Register of
suspected

contami-
nated sites

Minergie

Floor

space
in m2

Percent-

age of
office

space

Percent-

age of
retail

space

Percent-

age of
residential

space

Percent-

age of

other

uses

Target

rental
income

in CHF
million

for 2014

Vacancy

rate

in % [3]

Discount/
capital-

isation

rate

in % [4]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LO

2002

1968

2002 PR

713

yes

no

2 600

85.1

0.0

0.0

14.9

1.0

0.0

5.00/5.00

SO

2005

1995

 

9 254

no

no

18 642

90.8

0.0

0.0

9.2

7.0

0.0

4.80/4.80

SO

2004

1986

 

2 316

no

no

3 078

94.7

0.0

0.0

5.3

1.4

0.0

4.80/4.80

SO

2004

1974

2009/2010 PR

10 494

no

no

11 950

73.6

0.0

0.0

26.4

5.6

0.2

4.60/4.60

SO

2005

2001

 

11 712

no

no

26 139

7.8

54.6

32.7

4.9

7.1

1.4

4.70/4.70

SO

2000

1983

2007/2008 TR

1 254

no

no

4 743

74.5

3.0

10.5

12.0

1.4

53.6

4.90/4.90

SO

2001

1992

2013 PR

1 402

no

no

4 856

33.8

0.0

19.3

46.9

2.3

24.9

4.80/4.80

SO

2008/2010

1993

2005 PR

6 221

no

no

20 175

61.6

0.0

0.0

38.4

4.7

0.0

5.10/5.10

SO

2007

1977/2014

 

25 104

yes

yes

87 004

87.2

0.0

12.8

0.0

11.1

4.50/4.50

SO

2002

1925

2006/2007PR

7 870

yes

no

12 847

16.5

7.6

32.8

43.1

3.2

1.6

5.03/5.03

SO

2002

1945/2010

 

60 867

yes

no

55 624

28.2

0.0

0.0

71.8

10.0

0.7

–/–

SO

2001

1986

2006/2012 TR

2 894

no

no

10 190

91.0

0.0

0.0

9.0

4.3

0.1

4.90/4.90

SO

2000

1976

 

3 101

no

no

6 244

45.8

0.0

6.0

48.2

1.6

0.0

5.10/5.10

LO

2004

2006

 

3 333

no

no

1 628

95.7

0.0

0.0

4.3

1.0

0.0

4.40/4.40

SO

2001

1954

2005 TR

1 909

no

no

5 279

75.4

0.0

0.0

24.6

2.7

0.0

4.70/4.70

SO

2003

1975

2012 PR

2 131

no

no

6 967

83.2

0.0

0.0

16.8

1.5

13.2

5.50/5.50

SO

1999

1966

2001 PR

1 389

no

no

1 729

77.1

0.0

0.0

22.9

0.5

0.0

4.90/4.90

SO

1999

1970

2000/2005 TR

3 195

no

no

10 189

68.4

9.5

1.3

20.8

2.4

1.0

5.10/5.10

SO

2002

2005

 

12 295

no

yes

36 311

95.1

0.0

0.0

4.9

10.9

12.8

4.90/4.90

SO

1996

1995

 

1 482

no

no

3 277

33.5

0.0

55.3

11.2

0.9

17.2

5.00/5.00

SO

2008

1984

2007 PR

3 371

no

no

2 777

81.7

0.0

0.0

18.3

1.3

0.0

4.90/4.90

SO

1993/2006

1997

 

4 201

no

no

10 703

56.9

3.3

29.8

9.9

4.1

0.1

4.60/4.60

 

 

 

 

 

176 508

 

 

342 952

64.5

4.9

8.6

22.0

86.0

4.5

 

[1]SO = sole ownership; LO = leasehold owned 100% by Allreal

[2]TR = total renovation; PR = part renovation

[3]Cumulative vacancy rate as a percentage of target rental income for the first half-year 2014

[4]As per 30.6.2014 valuation (nominal rates)

[5]Valuation as at 30.06.2014 according to IFRS 13 (including plot for commercial building at Schiffbauplatz purchased in the first half-year 2014)

[6]Rental income from Zurich universities from 01.07.2014


Commercial real estate as at 30 June 2014

Ownership
status [1]

Year
acquired

Year of
construction

Renovation [2]

Area of
property
in m2

Register of
suspected
contami-
nated sites

Minergie

Floor
space
in m2

Percent-

age of
office
space

Percent-
age of
retail
space

Percent-
age of
residential
space

Percent-
age of
other
uses

Target
rental
income
in CHF
million
for 2014

Vacancy
rate
in % [3]

Discount/
capital-
isation
rate
in % [4]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SO

2008

1988

2001 PR

6 004

no

no

12 586

55.9

0.0

0.0

44.1

1.8

6.9

5.70/5.70

SO

2006

2006

 

2 464

no

no

2 730

0.0

75.8

0.0

24.2

1.2

0.0

5.20/5.20

SO

1997

1969

1995 PR

4 086

no

no

7 417

9.0

74.7

0.0

16.3

1.9

28.9

5.50/5.50

SO

2001

1992

 

4 000

no

no

4 343

97.5

0.0

0.0

2.5

1.1

11.2

5.40/5.40

SO

1987

2007

 

5 241

no

yes

13 314

90.8

0.0

0.0

9.2

4.5

0.0

4.80/4.80

SO

2003

2003

 

7 089

no

no

10 193

88.2

0.0

0.0

11.8

2.5

9.6

5.30/5.30

SO

2002

1988

2012 TR

4 724

no

no

2 705

35.5

43.1

0.0

21.4

1.0

14.1

5.50/5.50

SO

2000

1993

 

4 667

yes

no

9 456

74.1

0.0

0.0

25.9

2.1

65.9

5.70/5.70

SO

2002

2013

 

14 470

no

yes

50 819

74.7

12.9

0.0

12.4

13.6

0.0

5.00/5.00

SO

2002

1928/53/86

 

18 386

no

no

24 319

82.1

0.0

0.0

17.9

5.6

13.8

5.30/5.30

 

 

 

 

71 131

 

 

137 882

71.6

11.2

0.0

17.2

35.3

9.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SO

2002

1981

 

17 960

no

no

10 112

76.4

0.0

0.0

23.6

2.7

0.0

5.30/5.30

SO

2000

1989

2013/2014 PR

5 204

no

no

6 572

59.7

17.0

10.6

12.8

1.7

15.8

5.20/5.20

SO

1999

1972

2014 TR

1 811

no

no

3 985

81.8

0.0

8.0

10.2

1.2

0.7

5.00/5.00

SO

2007

1972

2014 TR

1 658

no

no

2 829

71.9

0.0

3.4

24.7

0.6

1.0

5.00/5.00

SO

1999

1982

2012/2013 PR

718

no

no

4 292

37.5

27.8

30.3

4.4

1.5

1.3

4.80/4.80

SO

2009

1998

 

5 454

no

no

20 213

61.8

20.2

0.0

18.0

5.4

1.2

4.90/4.90

SO

2011

2004

 

8 442

no

no

5 498

92.8

0.0

0.0

7.2

3.6

2.9

4.70/4.70

SO

2008

2010

 

1 417

yes

yes

5 516

91.8

0.0

0.0

8.2

2.3

0.0

4.70/4.70

 

 

 

 

42 664

 

 

59 017

69.8

10.8

4.1

15.3

19.0

2.4

 

 

 

 

 

 

290 303

 

 

539 851

66.9

7.1

5.9

20.0

140.3

5.5

 

[1]SO = sole ownership; LO = leasehold owned 100% by Allreal

[2]TR = total renovation; PR = part renovation

[3]Cumulative vacancy rate as a percentage of target rental income for the first half-year 2014

[4]As per 30.6.2014 valuation (nominal rates)

[5]Lightcube office building and co-ownership rights to the TMC Galleria car park

[6]Allianz office building with retail space in Konradhof and Escherhof

[7]Three properties

Back to top